|
|
|
|
|
For the year ended 31st December |
2022
Rs. Mn |
2021
Rs. Mn |
|
For the year ended 31st December |
2022
Rs. Mn |
2021
Rs. Mn |
|
|
|
INCOME STATEMENT |
|
|
SHAREHOLDER'S EQUITY |
|
|
Revenue |
15,046 |
7,708 |
|
Stated Capital |
18,443 |
18,443 |
Gross Profit |
6,843 |
3,734 |
|
Reserves |
33,346 |
28,678 |
Fair Value Gain (FVG) |
317 |
(432) |
|
|
|
|
|
|
|
|
FINANCIAL RATIOS |
|
|
Profit Before Tax (PBT) |
7,025 |
2,833 |
|
Gross Profit Margin |
45% |
48% |
Profit After Tax (PAT) |
6,079 |
2,499 |
|
PAT (including FVG) Margin |
40% |
32% |
PAT (excluding FVG) |
2,931 |
2,015 |
|
|
|
|
|
|
|
|
Earnings Per Share (including FVG) |
4.89 |
2.01 |
|
|
|
|
|
|
|
STATEMENT OF FINANCIAL POSITION |
|
|
Return on Equity |
12% |
5% |
Total Assets |
78,392 |
71,258 |
|
Return on Assets |
8% |
4% |
Total Liabilities |
26,603 |
24,137 |
|
Debt Equity Ratio |
43% |
39% |
Loans and Borrowings |
22,252 |
18,155 |
|
Net Assets Per Share |
41.66 |
37.91 |
|
|
|
|
PE Ratio |
3.05 |
9.55 |
|
|
|
|
|
|
|
|
* The share price taken is the average of the lowest
and highest share prices during the year |
|
|
|